v3.25.0.1
Consolidated Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Cash Flows from Operating Activities:    
Net Income $ 26,583 $ 25,023
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization Expense 14,713 14,266
Stock-Based Compensation 1,674 1,439
Amortization of Debt Issuance Costs 269 268
Amortization of Debt Discount 0 14
Provision for Credit Loss (51) 167
Non-Cash Rental Income 0 (522)
Straight-Line Rent Expense (3) (1)
Application of Rent Escrow (1,210) 0
Application of Security Deposit 0 (1,323)
Impairment Loss on Warrants 522 0
Changes in Assets and Liabilities    
Other Assets 124 229
Accounts Payable and Accrued Expenses 398 (540)
Security Deposits 711 2,166
Rent Received in Advance (306) (385)
Other Liabilities (75) (717)
Net Cash Provided by Operating Activities 43,349 40,084
Refund of Capitalized Acquisition Closing Costs 3 0
Cash Flows from Investing Activities:    
Funding of Building and Tenant Improvements (15,145) (14,434)
Acquisition of Real Estate (3,993) (350)
Proceeds from Disposition of Real Estate 0 1,949
Net Cash Used in Investing Activities (19,135) (12,835)
Cash Flows from Financing Activities:    
Repurchase of Common Stock 0 (11,807)
Cash Paid for Taxes in Lieu of Issuance of Common Stock (84) (43)
Common Stock Dividends Paid (34,250) (33,058)
Restricted Stock Units Dividend Equivalents Paid (173) (79)
Distributions to OP Unitholders (623) (583)
Borrowings from Revolving Credit Facility 6,600 0
Principal Repayment on Loan Payable (1,000) (1,000)
Deferred Financing Costs 0 (28)
Deferred Offering Costs (314) 0
Net Cash Used in Financing Activities (29,844) (46,598)
Net (Decrease) in Cash and Cash Equivalents (5,630) (19,349)
Cash and Cash Equivalents - Beginning of Year 25,843 45,192
Cash and Cash Equivalents - End of Year 20,213 25,843
Supplemental Disclosure of Cash Flow Information:    
Interest Paid 303 137
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Dividends and Distributions Declared, Not Paid 9,246 8,385
Investment in Warrants 0 522
Conversion of OP Units to Common Stock 19 0
Common Stock Issued in Lieu of Director Cash Compensation 26 0
Accrual for PSU Settlement in Cash $ 251 $ 0

Source